• YieldAlley
  • Posts
  • Practical DDRM Case Studies (Part 5 of DDRM Fundamentals)

Practical DDRM Case Studies (Part 5 of DDRM Fundamentals)

PLUS: Warren Buffett’s Apple stock dump was so big it will force massive buying

Hello, YieldAlley readers! In this issue:

  • Stocks Stabilize After Volatile Week.

  • Practical DDRM Case Studies (Part 5 of DDRM Fundamentals).

  • Warren Buffett’s Apple stock dump was so big.

  • The best way to track and monitor the highest cash rates.

  • And more!

NEWS

Standout Stories

🏃‍♂️ How Olympic athletes make money (CNBC)

📉 How to Avoid Another Recession (NYT)

🍎 Warren Buffett’s Apple stock dump was so big (Fortune)

🏠 What Should You Do With Your 401(k) When You Retire? (WSJ)

📊 Market Turmoil Revives Age-Old Question: Should You Buy the Dip? (WSJ)

MARKET THOUGHTS

Stocks Stabilize After Volatile Week, Investors Eye Inflation Data and Fed Rate Cut Prospects

  • U.S. stocks ended a volatile week with slight gains, but market sentiment remains fragile.

    • The S&P 500 experienced its largest single-day drop since September 2022 on Monday.

    • This was followed by the best session since November 2022 on Thursday as recession fears eased.

    • Overall, markets narrowed their losses for the week to end mostly unchanged.

  • Investors are focused on upcoming economic data to reassess growth and inflation outlook.

    • Retail sales are expected to increase 0.5% monthly for the headline figure.

    • July CPI data is anticipated to show core inflation ticking down to 3.2% from 3.3% in June.

    • The decline in jobless claims has helped ease some recession concerns.

  • The Federal Reserve's monetary policy stance is evolving.

    • Markets are pricing in a more aggressive Fed easing cycle.

    • The 10-year Treasury yield fell below 4%.

    • Analysts now expect the Fed to cut rates two or possibly three times this year, up from the single cut projected in June.

  • Corporate earnings will provide insights into consumer health.

    • Several retailers, including Walmart, are scheduled to report earnings next week.

    • These reports will offer a glimpse into the state of consumer spending.

  • Despite recent market volatility, the fundamental economic backdrop remains favorable.

    • Inflation is moving closer to the Fed's target.

    • The economy continues to expand, albeit at a slowing pace.

    • Productivity is on the upswing, and corporate earnings are rising.

    • Analysts recommend using market pullbacks as opportunities to rebalance and diversify portfolios.

INCOME BUILDING

Practical DDRM Case Studies (Part 5 of DDRM Fundamentals)

Welcome to the fifth and final installment of our Dividend Drill Return Model (DDRM) Fundamentals series. In this article, we'll apply the DDRM to analyze four real-world dividend stocks from different sectors and dividend growth categories. These case studies will demonstrate how to use the DDRM in your dividend investment process.

Case Study 1: Johnson & Johnson (JNJ) - Healthcare, Dividend Aristocrat

Johnson & Johnson is a diversified healthcare company with a strong history of dividend growth. As a Dividend Aristocrat, it has increased its dividend for 61 consecutive years as of 2023.

DDRM Inputs (as of December 29, 2023):

  • Stock Price: $156.74

  • Dividend Rate: $4.76 annually

  • EPS (TTM): $6.65

  • Core Growth Rate: 6%

  • ROE: 25.5%

DDRM Outputs:

  • Cost of Growth/Share = (6% / 25.5%) * $6.65 = $1.57

  • Funding Gap = $6.65 - $4.76 - $1.57 = $0.32

  • Share Change = $0.32 / $156.74 = 0.2%

  • Dividend Growth = 6% + 0.2% = 6.2%

  • Total Return Estimate = (4.76 / 156.74) + 6.2% = 9.2%

The 6.2% projected dividend growth aligns with JNJ's 6% historical 5-year growth rate. The 9.2% total return estimate seems reasonable for a stable healthcare leader.

Case Study 2: Realty Income (O) - REIT, Monthly Dividend Company

Realty Income is a retail REIT known for its monthly dividend payments. Its REIT structure provides a strong incentive for consistent dividend growth.

DDRM Inputs (as of December 29, 2023):

  • Stock Price: $62.09

  • Dividend Rate: $3.06 annually

  • AFFO/Share: $3.95

  • Core Growth Rate: 4%

  • ROE: 5.5%

DDRM Outputs:

  • Cost of Growth/Share = (4% / 5.5%) * $3.95 = $2.87

  • Funding Gap = $3.95 - $3.06 - $2.87 = -$1.98

  • Share Change = -$1.98 / $62.09 = -3.2%

  • Dividend Growth = 4% - 3.2% = 0.8%

  • Total Return Estimate = (3.06 / 62.09) + 0.8% = 5.7%

The negative funding gap and share change reflect Realty Income's high payout ratio and capital-intensive business model. However, its REIT structure still supports modest 0.8% projected dividend growth. The 5.7% total return estimate is primarily from the 4.9% starting yield.

Case Study 3: Texas Instruments (TXN) - Technology, Dividend Grower

Texas Instruments is a semiconductor company that has consistently grown its dividend, though it lacks the lengthy growth streak of a Dividend Aristocrat.

DDRM Inputs (as of December 29, 2023):

  • Stock Price: $176.41

  • Dividend Rate: $5.12 annually

  • EPS (TTM): $8.74

  • Core Growth Rate: 8%

  • ROE: 57.8%

DDRM Outputs:

  • Cost of Growth/Share = (8% / 57.8%) * $8.74 = $1.21

  • Funding Gap = $8.74 - $5.12 - $1.21 = $2.41

  • Share Change = $2.41 / $176.41 = 1.4%

  • Dividend Growth = 8% + 1.4% = 9.4%

  • Total Return Estimate = (5.12 / 176.41) + 9.4% = 12.3%

TXN's high ROE allows it to fund brisk growth while still having excess earnings to buy back shares. This supports strong 9.4% projected dividend growth. The 12.3% total return estimate reflects TXN's combination of a decent 2.9% starting yield and attractive dividend growth prospects.

Case Study 4: AT&T (T) - Telecommunications, Turnaround Situation

AT&T is a telecommunications giant that has faced challenges in recent years. It cut its dividend in 2022 following the spin-off of Warner Media.

DDRM Inputs (as of December 29, 2023):

  • Stock Price: $16.50

  • Dividend Rate: $1.11 annually

  • EPS (TTM, adjusted): $2.57

  • Core Growth Rate: 1%

  • ROE: 10.3%

DDRM Outputs:

  • Cost of Growth/Share = (1% / 10.3%) * $2.57 = $0.25

  • Funding Gap = $2.57 - $1.11 - $0.25 = $1.21

  • Share Change = $1.21 / $16.50 = 7.3% (assuming buybacks, but more likely used for deleveraging)

  • Dividend Growth = 1% + 0% (assuming no buybacks) = 1%

  • Total Return Estimate = (1.11 / 16.50) + 1% = 7.7%

AT&T's low core growth estimate and ROE reflect its mature, capital-intensive business. The 1% dividend growth projection assumes the funding gap is used for debt reduction rather than buybacks. The 7.7% total return estimate is mostly from the high 6.7% starting yield, as dividend growth is expected to just keep pace with inflation. This example shows how the DDRM can flag potential dividend growth challenges.

Key Takeaways

  • The DDRM provides a structured framework to analyze a stock's dividend growth potential and estimate total returns. However, it's important to interpret the results in the context of the company's business model, industry dynamics, and dividend policy.

  • Stocks with long dividend growth streaks (like JNJ) tend to have more reliable dividend growth projections, as management is incentivized to maintain the streak.

  • REITs and other pass-through entities (like O) often have high yields but lower growth prospects due to their mandatory high payout ratios and capital-intensive businesses.

  • Companies with high ROEs (like TXN) can often support strong dividend growth while still reinvesting for growth and repurchasing shares.

  • The DDRM can also identify potential dividend growth challenges, such as AT&T's high payout ratio, low growth prospects, and competing capital allocation priorities.

  • Always consider multiple scenarios with conservative and optimistic inputs to stress-test your dividend growth projections.

We hope this DDRM Fundamentals series has equipped you with a powerful tool to analyze dividend stocks and make more informed investment decisions. Keep an eye out for future dividend investing content!

INCOME BUILDING

Cash Rates

Government Money Market Funds (7-Day Yields)

  • SNVXX (Schwab Government Money Fund - Investor Shares): 5.02%

  • SPAXX (Fidelity Government Money Market Fund): 4.98%

  • TTTXX (BlackRock Liquidity Funds: Treasury Trust - Institutional Class): 5.19%

  • VMFXX (Federal Money Market Fund): 5.26%

Brokered CD Rates (6-Month Rate)

  • Charles Schwab: 4.70%

  • E*Trade:

  • Fidelity: 4.65%

  • Merrill Edge and Merrill Lynch:

  • Vanguard: 4.80%

ETFs

  • SGOV (iShares 0-3 Month Treasury Bond ETF): 5.25%

  • BIL (SPDR Bloomberg 1-3 Month T-Bill ETF): 5.19%

  • USFR (WisdomTree Floating Rate Treasury Fund): 5.32%

  • TFLO (iShares Treasury Floating Rate Bond ETF): 5.32%

Want To Track the Highest Cash Yields?

Refer just one person to the YieldAlley newsletter for instant access to the YieldAlley Cash Rate Tracker©.

This simple spreadsheet lets you easily compare and track the best cash rates and investments.

Get all the details on the best money market funds and ETFs in a single spreadsheet.

BONUSES

Brokerage, Bank and Credit Card Bonuses

Brokerage Bonuses

  • E*Trade (still active): Up to $4,000 in bonuses for deposits made within 60 days of enrollment. The lower deposit bonuses are also excellent, with E*Trade offering a bonus of $100 for a deposit of just $50. Offer here.

    • Use promo code PROMO24.

      • $50+ will receive $100

      • $1,000-$24,999 will receive $150

      • $25,000-$49,999 will receive $150

  • tastytrade (still active): Offering up to $5,000 in bonuses. Lower deposit bonuses are attractive, with a $100 bonus for a deposit of $5,000 (2% return). Offer here.

  • Robinhood (still active): Offering a 1% bonus for transferring any table brokerage holdings. No maximum, but deposits must be held for two years after account opening. Offer here.

Bank Bonuses

  • U.S. Bank (active) — Earn up to a $450 bonus when you open a new Smartly checking account when you use promo code 2024JUL. Offer here.

    • Availability: Nationwide

    • Soft credit inquiry.

  • Axos Bank (active) — $500 when you open a new rewards checking account with promo code RC500 and certain requirements. Offer here.

    • Availability: Nationwide

    • Soft credit inquiry.

Credit Card Bonuses

  • Barclays jetBlue Plus Card (new) — Get 80,000 JetBlue points after $1,000 in spend within the first 90 days of account opening. Offer here.

  • Chase Ink Preferred (active) — Get 120,000 Ultimate Rewards bonus points when you spend $8,000 in the first three months after account opening. Offer here.

  • Capital One Venture (active) — Enjoy $250 on Capital One Travel in your first year and earn 75,000 bonus miles after spending $4,000 in the first 3 months. Offer here.

  • American Express Hilton Surpass Card (active) — 150,000 points Hilton Honors points after spending $2,000 in 3 months. Get an additional 50,000 points after spending a total of $10,000 within the first 6 months. Offer here.

Picture of the Week

Reply

or to participate.